Genesee County Road Commission DATE: 09/11/2007 TABULATION OF Bids - DETAILS PAGE: 1 __________________________________________________________________________________________________________________________________ CONTRACT ID: 87-W857 PROJECT(S): 87-W857 CONTRACT DESCRIPTION: __________________________________________________________________________________________________________________________________ VENDOR RANKING: ================================================================================================================================== TOTAL % OVER % OVER RANK BIDDER BID LOW BID EST ================================================================================================================================== 0 ENGINEER'S ESTIMATE $ 123,831.00 -7.9007% 0% 1 Ace Asphalt & Paving Company $ 134,453.81 0.0000% 8.5785% 2 Zito Construction Co. $ 147,025.00 9.3498% 18.7304% 3 Cadillac Asphalt LLC $ 152,118.15 13.1379% 22.8434% __________________________________________________________________________________________________________________________________ |(0) |(1) |(2) | |ENGINEER'S ESTIMATE |Ace Asphalt & Paving Company|Zito Construction Co. | LINE / ITEM CODE QTY UNIT| | | | ITEM DESCRIPTION | UNIT PRICE AMOUNT| UNIT PRICE AMOUNT| UNIT PRICE AMOUNT| __________________________________________________________________________________________________________________________________ 0001 2030011 1.000 Ea | 300.00 300.00| 100.000 100.00| 300.000 300.00| Dr Structure, Rem | | | | 0002 2030015 72.000 Ft | 10.00 720.00| 10.000 720.00| 15.000 1080.00| Sewer, Rem, Less than 24 inch | | | | 0003 2047011 118.000 Syd | 10.00 1180.00| 5.000 590.00| 10.000 1180.00| Pavt, Rem, Modified | | | | 0004 2057002 8.400 Sta | 2000.00 16800.00| 950.000 7980.00| 2240.000 18816.00| Machine Grading, Modified | | | | 0005 2057021 100.000 Cyd | 5.00 500.00| 50.000 5000.00| 30.000 3000.00| Subgrade Undercutting, Type II, Modified | | | | 0006 2080006 11.000 Ea | 50.00 550.00| 30.000 330.00| 80.000 880.00| Erosion Control, Inlet Protection, Fabric| | | | 0007 2080025 100.000 Ft | 1.00 100.00| 3.000 300.00| 2.000 200.00| Erosion Control, Silt Fence | | | | 0008 3027031 756.000 Ton | 13.00 9828.00| 18.000 13608.00| 22.000 16632.00| Aggregate Base, Modified | | | | 0009 3067031 30.000 Ton | 15.00 450.00| 15.000 450.00| 25.000 750.00| Maintenance Gravel, Modified | | | | 0010 3077031 69.000 Ton | 20.00 1380.00| 22.000 1518.00| 24.000 1656.00| Approach, Class II, Modified | | | | 0011 3077031 128.000 Ton | 15.00 1920.00| 28.000 3584.00| 24.000 3072.00| Shoulder, Class II, Modified | | | | 0012 4010150 248.000 Ft | 30.00 7440.00| 16.000 3968.00| 23.000 5704.00| Culv, Cl F, 12 inch | | | | 0013 4010830 68.000 Lb | 3.00 204.00| 2.000 136.00| 2.000 136.00| Culv End Sect, Grate | | | | 0014 4010860 2.000 Ea | 200.00 400.00| 75.000 150.00| 100.000 200.00| Culv End Sect, Metal, 12 inch | | | | 0015 4020033 32.000 Ft | 50.00 1600.00| 25.000 800.00| 52.000 1664.00| Sewer, Cl A, 12 inch, Tr Det B | | | | 0016 4030005 3.000 Ea | 1200.00 3600.00| 850.000 2550.00| 1300.000 3900.00| Dr Structure, 48 inch dia | | | | 0017 4030051 2800.000 Lb | 2.00 5600.00| 1.000 2800.00| 1.200 3360.00| Dr Structure Cover | | | | 0018 4037050 1.000 Ea | 1000.00 1000.00| 800.000 800.00| 860.000 860.00| Adjust Fire Hydrant, Special | | | | 0019 4037050 1.000 Ea | 1000.00 1000.00| 400.000 400.00| 404.000 404.00| Adjust Gate Well Cover, Case 2, Special | | | | 0020 4037050 1.000 Ea | 200.00 200.00| 150.000 150.00| 161.000 161.00| Adjust Water Valve Box, Special | | | | 0021 4037050 5.000 Ea | 500.00 2500.00| 600.000 3000.00| 442.000 2210.00| Drainage Structure, Reconstruct, Case 2, | | | | 0022 4037050 2.000 Ea | 1000.00 2000.00| 500.000 1000.00| 900.000 1800.00| Reconstruct Sanitary Sewer Manhole, Speci| | | | 0023 4040061 200.000 Ft | 10.00 2000.00| 10.000 2000.00| 4.000 800.00| Underdrain, Subbase, 4 inch | | | | 0024 4047001 20.000 Ft | 10.00 200.00| 10.000 200.00| 10.000 200.00| House Drain, 4 Inch, Special | | | | 0025 4047001 20.000 Ft | 12.00 240.00| 12.000 240.00| 10.000 200.00| House Drain, 6 Inch, Special | | | | 0026 5020003 997.000 Syd | 2.00 1994.00| 5.230 5214.31| 5.000 4985.00| Cold Milling HMA Surface | | | | 0027 5020034 619.000 Ton | 55.00 34045.00| 65.500 40544.50| 66.000 40854.00| HMA, 13A | | | | 0028 5027031 34.000 Ton | 60.00 2040.00| 150.000 5100.00| 154.000 5236.00| HMA Approach, Modified | | | | 0029 6020001 1.000 Ton | 200.00 200.00| 200.000 200.00| 185.000 185.00| Cement | | | | 0030 8017011 74.000 Syd | 25.00 1850.00| 60.000 4440.00| 44.000 3256.00| Concrete Commercial Driveway, Special | | | | 0031 8017011 104.000 Syd | 20.00 2080.00| 55.000 5720.00| 40.000 4160.00| Concrete Residential Driveway, Special | | | | 0032 8020038 470.000 Ft | 20.00 9400.00| 19.500 9165.00| 15.500 7285.00| Curb and Gutter, Conc, Det F4 | | | | 0033 8030011 54.000 Sft | 10.00 540.00| 9.000 486.00| 9.000 486.00| Sidewalk Ramp, ADA | | | | 0034 8070095 10.000 Ea | 25.00 250.00| 30.000 300.00| 50.000 500.00| Post, Mailbox | | | | 0035 8127051 1.000 LS | 1000.00 1000.00| 4500.000 4500.00| 1815.000 1815.00| Maintaining Traffic | | | | 0036 8130010 6.000 Syd | 50.00 300.00| 40.000 240.00| 75.000 450.00| Riprap, Plain | | | | 0037 8257001 30.000 Ft | 20.00 600.00| 40.000 1200.00| 50.000 1500.00| Reconstruct Sanitary Sewer Lead, Special | | | | 0038 8257001 30.000 Ft | 20.00 600.00| 20.000 600.00| 30.000 900.00| Reconstruct Water Service Lead, Special | | | | 0039 8507002 8.400 Sta | 800.00 6720.00| 425.000 3570.00| 720.000 6048.00| Project Cleanup and Restoration, Special | | | | 0040 8507050 1.000 Ea | 500.00 500.00| 800.000 800.00| 200.000 200.00| HMA Spillway, Special | | | | __________________________________________________________________________________________________________________________________ CONTRACT TOTALS | $123,831.00| $134,453.81| $147,025.00| __________________________________________________________________________________________________________________________________ __________________________________________________________________________________________________________________________________ CONTRACT ID: 87-W857 __________________________________________________________________________________________________________________________________ |(3) | | | |Cadillac Asphalt LLC | | | LINE / ITEM CODE QTY UNIT| | | | ITEM DESCRIPTION | UNIT PRICE AMOUNT| UNIT PRICE AMOUNT| UNIT PRICE AMOUNT| __________________________________________________________________________________________________________________________________ 0001 2030011 1.000 Ea | 365.000 365.00| | | Dr Structure, Rem | | | | 0002 2030015 72.000 Ft | 19.000 1368.00| | | Sewer, Rem, Less than 24 inch | | | | 0003 2047011 118.000 Syd | 7.800 920.40| | | Pavt, Rem, Modified | | | | 0004 2057002 8.400 Sta | 1237.000 10390.80| | | Machine Grading, Modified | | | | 0005 2057021 100.000 Cyd | 37.000 3700.00| | | Subgrade Undercutting, Type II, Modified | | | | 0006 2080006 11.000 Ea | 75.000 825.00| | | Erosion Control, Inlet Protection, Fabric| | | | 0007 2080025 100.000 Ft | 1.800 180.00| | | Erosion Control, Silt Fence | | | | 0008 3027031 756.000 Ton | 17.960 13577.76| | | Aggregate Base, Modified | | | | 0009 3067031 30.000 Ton | 16.830 504.90| | | Maintenance Gravel, Modified | | | | 0010 3077031 69.000 Ton | 18.000 1242.00| | | Approach, Class II, Modified | | | | 0011 3077031 128.000 Ton | 36.000 4608.00| | | Shoulder, Class II, Modified | | | | 0012 4010150 248.000 Ft | 21.000 5208.00| | | Culv, Cl F, 12 inch | | | | 0013 4010830 68.000 Lb | 2.300 156.40| | | Culv End Sect, Grate | | | | 0014 4010860 2.000 Ea | 125.000 250.00| | | Culv End Sect, Metal, 12 inch | | | | 0015 4020033 32.000 Ft | 30.000 960.00| | | Sewer, Cl A, 12 inch, Tr Det B | | | | 0016 4030005 3.000 Ea | 1050.000 3150.00| | | Dr Structure, 48 inch dia | | | | 0017 4030051 2800.000 Lb | 1.310 3668.00| | | Dr Structure Cover | | | | 0018 4037050 1.000 Ea | 535.000 535.00| | | Adjust Fire Hydrant, Special | | | | 0019 4037050 1.000 Ea | 175.000 175.00| | | Adjust Gate Well Cover, Case 2, Special | | | | 0020 4037050 1.000 Ea | 75.000 75.00| | | Adjust Water Valve Box, Special | | | | 0021 4037050 5.000 Ea | 450.000 2250.00| | | Drainage Structure, Reconstruct, Case 2, | | | | 0022 4037050 2.000 Ea | 550.000 1100.00| | | Reconstruct Sanitary Sewer Manhole, Speci| | | | 0023 4040061 200.000 Ft | 6.000 1200.00| | | Underdrain, Subbase, 4 inch | | | | 0024 4047001 20.000 Ft | 10.000 200.00| | | House Drain, 4 Inch, Special | | | | 0025 4047001 20.000 Ft | 12.000 240.00| | | House Drain, 6 Inch, Special | | | | 0026 5020003 997.000 Syd | 8.510 8484.47| | | Cold Milling HMA Surface | | | | 0027 5020034 619.000 Ton | 75.000 46425.00| | | HMA, 13A | | | | 0028 5027031 34.000 Ton | 97.000 3298.00| | | HMA Approach, Modified | | | | 0029 6020001 1.000 Ton | 200.000 200.00| | | Cement | | | | 0030 8017011 74.000 Syd | 45.000 3330.00| | | Concrete Commercial Driveway, Special | | | | 0031 8017011 104.000 Syd | 40.000 4160.00| | | Concrete Residential Driveway, Special | | | | 0032 8020038 470.000 Ft | 18.000 8460.00| | | Curb and Gutter, Conc, Det F4 | | | | 0033 8030011 54.000 Sft | 8.000 432.00| | | Sidewalk Ramp, ADA | | | | 0034 8070095 10.000 Ea | 45.000 450.00| | | Post, Mailbox | | | | 0035 8127051 1.000 LS | 10000.000 10000.00| | | Maintaining Traffic | | | | 0036 8130010 6.000 Syd | 41.570 249.42| | | Riprap, Plain | | | | 0037 8257001 30.000 Ft | 40.000 1200.00| | | Reconstruct Sanitary Sewer Lead, Special | | | | 0038 8257001 30.000 Ft | 30.000 900.00| | | Reconstruct Water Service Lead, Special | | | | 0039 8507002 8.400 Sta | 700.000 5880.00| | | Project Cleanup and Restoration, Special | | | | 0040 8507050 1.000 Ea | 1800.000 1800.00| | | HMA Spillway, Special | | | | __________________________________________________________________________________________________________________________________ CONTRACT TOTALS | $152,118.15| | | __________________________________________________________________________________________________________________________________